{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Anlæg","Diagram Anlæg","Sammentælling Anlæg","Ark3"],"not_rendered":{"charts":8,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Anlæg","index":0,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":false,"merged":[[1,1,1,2],[1,5,1,6],[1,9,1,10],[19,1,19,2],[19,5,19,6],[19,9,19,10]]}
[]
[null,"K9",null,null,null,"11/16",null,null,null,31]
[]
[null,"Jan",4620,null,null,"Jan",310656,null,null,"Jan",137924]
[null,"Feb",6971,null,null,"Feb",443466,null,null,"Feb",115650]
[null,"Mar",7149,null,null,"Mar",522988,null,null,"Mar",146933]
[null,"Apr",16006,null,null,"Apr",368004,null,null,"Apr",186472]
[null,"Maj",15787,null,null,"Maj",404285,null,null,"Maj",115564]
[null,"Jun",27087,null,null,"Jun",374537,null,null,"Jun",162146]
[null,"Jul",25666,null,null,"Jul",382914,null,null,"Jul",139602]
[null,"Aug",31362,null,null,"Aug",334197,null,null,"Aug",133587]
[null,"Sep",27723,null,null,"Sep",450126,null,null,"Sep",168679]
[null,"Okt",10110,null,null,"Okt",422868,null,null,"Okt",149874]
[null,"Nov",17000,null,null,"Nov",232184,null,null,"Nov",84273]
[null,"Dec",null,null,null,"Dec",null,null,null,"Dec"]
[]
[null,null,{"$f":"SUM(C4:C15)","v":189481},null,null,null,{"$f":"SUM(G4:G15)","v":4246225},null,null,null,{"$f":"SUM(K4:K15)","v":1540704}]
[]
[]
[null,29,null,null,null,41,null,null,null,"41 Udtap"]
[]
[null,"Jan",142110,null,null,"Jan",134370,null,null,"Jan",29520]
[null,"Feb",239315,null,null,"Feb",168300,null,null,"Feb",73980]
[null,"Mar",238852,null,null,"Mar",204830,null,null,"Mar",43200]
[null,"Apr",210412,null,null,"Apr",192380,null,null,"Apr",42300]
[null,"Maj",246945,null,null,"Maj",226970,null,null,"Maj",59400]
[null,"Jun",168113,null,null,"Jun",171670,null,null,"Jun",99540]
[null,"Jul",243413,null,null,"Jul",171990,null,null,"Jul",5940]
[null,"Aug",131161,null,null,"Aug",168970,null,null,"Aug",66600]
[null,"Sep",239304,null,null,"Sep",165060,null,null,"Sep",25740]
[null,"Okt",216040,null,null,"Okt",137750,null,null,"Okt",51300]
[null,"Nov",105074,null,null,"Nov",74600,null,null,"Nov",39780]
[null,"Dec",null,null,null,"Dec",null,null,null,"Dec"]
[]
[null,null,{"$f":"SUM(C22:C33)","v":2180739},null,null,null,{"$f":"SUM(G22:G33)","v":1816890},null,null,null,{"$f":"SUM(K22:K33)","v":537300}]

{"sheet":"Diagram Anlæg","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sammentælling Anlæg","index":2,"n_rows":108,"n_cols":12,"rows_kept":108,"cut":false,"hidden":false,"merged":[[75,1,75,10],[92,1,92,10],[1,3,1,11],[5,6,5,8],[8,5,8,6],[24,1,24,10],[41,1,41,10],[58,1,58,10]]}
[]
["Mængder",null,null,"Produktionstallene A"]
[null,2007,null,2008,null,2009,null,2010,null,2011,null,"Budget 11"]
["Produktionstal",906.33,null,918.82100000000003,null,941.48599999999999,null,1094.021,null,1047.921,null,1088.0889999999999]
[]
[null,null,null,null,null,null,"ProduktionstalleneB"]
[null,2007,null,2008,null,2009,null,2010,null,2011,null,"Budget 2011"]
["Produktionstal",8241.3870000000006,null,8783.4320000000007,null,9914.5300000000007,null,11963.496999999999,null,10768.455,null,11620.538]
[null,null,null,null,null,9]
[4620,4620,null,null,null,null,{"$f":"Anlæg!C4","v":4620},null,null,null,4005]
[6971,6971,null,null,null,null,{"$f":"Anlæg!C5","v":6971},null,null,null,10559]
[7149,7149,null,null,null,null,{"$f":"Anlæg!C6","v":7149},null,null,null,3868]
[16006,16006,null,null,null,null,{"$f":"Anlæg!C7","v":16006},null,null,null,3274]
[15787,15787,null,null,null,null,{"$f":"Anlæg!C8","v":15787},null,null,null,6487]
[27087,27087,null,null,null,null,{"$f":"Anlæg!C9","v":27087},null,null,null,4179]
[25666,25666,null,null,null,null,{"$f":"Anlæg!C10","v":25666},null,null,null,8905]
[31362,31362,null,null,null,null,{"$f":"Anlæg!C11","v":31362},null,null,null,5949]
[27723,27723,null,null,null,null,{"$f":"Anlæg!C12","v":27723},null,null,null,7415]
[10110,10110,null,null,null,null,{"$f":"Anlæg!C13","v":10110},null,null,null,4071]
[17000,17000,null,null,null,null,{"$f":"Anlæg!C14","v":17000},null,null,null,10570]
[null,null,null,null,null,null,{"$f":"Anlæg!C15","v":0},null,null,null,2857]
[]
[null,null,25846,48477,43974,62957,{"$f":"Anlæg!C17","v":189481},null,null,null,{"$f":"SUM(K4:K21)","v":72139}]
[]
[null,"11/16"]
[null,null,2007,2008,2009,2010,2011,2012,2013,2014,"Budget 2011"]
[null,"Jan",null,null,null,null,{"$f":"Anlæg!G4","v":310656},null,null,null,392599]
[null,"Feb",null,null,null,null,{"$f":"Anlæg!G5","v":443466},null,null,null,362190]
[null,"Mar",null,null,null,null,{"$f":"Anlæg!G6","v":522988},null,null,null,411910]
[null,"Apr",null,null,null,null,{"$f":"Anlæg!G7","v":368004},null,null,null,415333]
[null,"Maj",null,null,null,null,{"$f":"Anlæg!G8","v":404285},null,null,null,370394]
[null,"Jun",null,null,null,null,{"$f":"Anlæg!G9","v":374537},null,null,null,412404]
[null,"Jul",null,null,null,null,{"$f":"Anlæg!G10","v":382914},null,null,null,370318]
[null,"Aug",null,null,null,null,{"$f":"Anlæg!G11","v":334197},null,null,null,377494]
[null,"Sep",null,null,null,null,{"$f":"Anlæg!G12","v":450126},null,null,null,370447]
[null,"Okt",null,null,null,null,{"$f":"Anlæg!G13","v":422868},null,null,null,382622]
[null,"Nov",null,null,null,null,{"$f":"Anlæg!G14","v":232184},null,null,null,352079]
[null,"Dec",null,null,null,null,{"$f":"Anlæg!G15","v":0},null,null,null,311163]
[]
[null,null,1746531,1655419,3316729,4812051,{"$f":"Anlæg!G17","v":4246225},null,null,null,{"$f":"SUM(K27:K38)","v":4528953}]
[]
[null,31]
[null,null,2007,2008,2009,2010,2011,2012,2013,2014,"Budget 2011"]
[null,"Jan",null,null,null,null,{"$f":"Anlæg!K4","v":137924},null,null,null,166304]
[null,"Feb",null,null,null,null,{"$f":"Anlæg!K5","v":115650},null,null,null,160810]
[null,"Mar",null,null,null,null,{"$f":"Anlæg!K6","v":146933},null,null,null,190482]
[null,"Apr",null,null,null,null,{"$f":"Anlæg!K7","v":186472},null,null,null,189873]
[null,"Maj",null,null,null,null,{"$f":"Anlæg!K8","v":115564},null,null,null,163659]
[null,"Jun",null,null,null,null,{"$f":"Anlæg!K9","v":162146},null,null,null,155176]
[null,"Jul",null,null,null,null,{"$f":"Anlæg!K10","v":139602},null,null,null,161792]
[null,"Aug",null,null,null,null,{"$f":"Anlæg!K11","v":133587},null,null,null,180931]
[null,"Sep",null,null,null,null,{"$f":"Anlæg!K12","v":168679},null,null,null,157313]
[null,"Okt",null,null,null,null,{"$f":"Anlæg!K13","v":149874},null,null,null,156247]
[null,"Nov",null,null,null,null,{"$f":"Anlæg!K14","v":84273},null,null,null,160701]
[null,"Dec",null,null,null,null,{"$f":"Anlæg!K15","v":0},null,null,null,132790]
[]
[null,null,845143,876277,1708141,1897603,{"$f":"SUM(G44:G55)","v":1540704},null,null,null,{"$f":"SUM(K44:K55)","v":1976078}]
[]
[null,29]
[null,null,2007,2008,2009,2010,2011,2012,2013,2014,"Budget 2011"]
[null,"Jan",null,null,null,null,{"$f":"Anlæg!C22","v":142110},null,null,null,190254]
[null,"Feb",null,null,null,null,{"$f":"Anlæg!C23","v":239315},null,null,null,180407]
[null,"Mar",null,null,null,null,{"$f":"Anlæg!C24","v":238852},null,null,null,181672]
[null,"Apr",null,null,null,null,{"$f":"Anlæg!C25","v":210412},null,null,null,205282]
[null,"Maj",null,null,null,null,{"$f":"Anlæg!C26","v":246945},null,null,null,183666]
[null,"Jun",null,null,null,null,{"$f":"Anlæg!C27","v":168113},null,null,null,218544]
[null,"Jul",null,null,null,null,{"$f":"Anlæg!C28","v":243413},null,null,null,178640]
[null,"Aug",null,null,null,null,{"$f":"Anlæg!C29","v":131161},null,null,null,167553]
[null,"Sep",null,null,null,null,{"$f":"Anlæg!C30","v":239304},null,null,null,189806]
[null,"Okt",null,null,null,null,{"$f":"Anlæg!C31","v":216040},null,null,null,189007]
[null,"Nov",null,null,null,null,{"$f":"Anlæg!C32","v":105074},null,null,null,160693]
[null,"Dec",null,null,null,null,{"$f":"Anlæg!C33","v":0},null,null,null,160608]
[]
[null,null,2366630,2666325,2414935,2364336,{"$f":"SUM(G61:G72)","v":2180739},null,null,null,{"$f":"SUM(K61:K72)","v":2206132}]
[]
[null,41]
[null,null,2007,2008,2009,2010,2011,2012,2013,2014,"Budget 2011"]
[null,"Jan",null,null,null,null,{"$f":"Anlæg!G22","v":134370},null,null,null,160348]
[null,"Feb",null,null,null,null,{"$f":"Anlæg!G23","v":168300},null,null,null,162581]
[null,"Mar",null,null,null,null,{"$f":"Anlæg!G24","v":204830},null,null,null,149562]
[null,"Apr",null,null,null,null,{"$f":"Anlæg!G25","v":192380},null,null,null,205288]
[null,"Maj",null,null,null,null,{"$f":"Anlæg!G26","v":226970},null,null,null,168920]
[null,"Jun",null,null,null,null,{"$f":"Anlæg!G27","v":171670},null,null,null,219483]
[null,"Jul",null,null,null,null,{"$f":"Anlæg!G28","v":171990},null,null,null,155267]
[null,"Aug",null,null,null,null,{"$f":"Anlæg!G29","v":168970},null,null,null,143992]
[null,"Sep",null,null,null,null,{"$f":"Anlæg!G30","v":165060},null,null,null,191566]
[null,"Okt",null,null,null,null,{"$f":"Anlæg!G31","v":137750},null,null,null,162672]
[null,"Nov",null,null,null,null,{"$f":"Anlæg!G32","v":74600},null,null,null,136517]
[null,"Dec",null,null,null,null,{"$f":"Anlæg!G33","v":0},null,null,null,142660]
[]
[null,null,2527293,2612444,1805117,2051600,{"$f":"SUM(G78:G89)","v":1816890},null,null,null,{"$f":"SUM(K78:K89)","v":1998856}]
[]
[null,"41 Udtap"]
[null,null,2007,2008,2009,2010,2011,2012,2013,2014,"Budget 2011"]
[null,"Jan",null,null,null,null,{"$f":"Anlæg!K22","v":29520},null,null,null,63870]
[null,"Feb",null,null,null,null,{"$f":"Anlæg!K23","v":73980},null,null,null,56160]
[null,"Mar",null,null,null,null,{"$f":"Anlæg!K24","v":43200},null,null,null,42760]
[null,"Apr",null,null,null,null,{"$f":"Anlæg!K25","v":42300},null,null,null,60780]
[null,"Maj",null,null,null,null,{"$f":"Anlæg!K26","v":59400},null,null,null,62420]
[null,"Jun",null,null,null,null,{"$f":"Anlæg!K27","v":99540},null,null,null,65160]
[null,"Jul",null,null,null,null,{"$f":"Anlæg!K28","v":5940},null,null,null,48890]
[null,"Aug",null,null,null,null,{"$f":"Anlæg!K29","v":66600},null,null,null,37980]
[null,"Sep",null,null,null,null,{"$f":"Anlæg!K30","v":25740},null,null,null,47140]
[null,"Okt",null,null,null,null,{"$f":"Anlæg!K31","v":51300},null,null,null,66180]
[null,"Nov",null,null,null,null,{"$f":"Anlæg!K32","v":39780},null,null,null,40180]
[null,"Dec",null,null,null,null,{"$f":"Anlæg!K33","v":0},null,null,null,35820]
[]
[null,null,653375,751320,547740,625500,{"$f":"SUM(G95:G106)","v":537300},null,null,null,{"$f":"SUM(K95:K106)","v":627340}]

{"sheet":"Ark3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}