{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Udregning","Type","Avance","m2 Udregning-Resultat","Udskrift","Filter","Brev"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Udregning","index":0,"n_rows":201,"n_cols":20,"rows_kept":201,"cut":false,"hidden":false,"merged":[]}
["Type","Antal ","Benevelse","Netto pris","Netto i alt","Avance i  %","Avance i Kr.","Salgs pris Netto","Fragt","I ALT SALG",null,null,null,null,"Netto pris",{"$f":"SUM(E3:E201)","v":1457412},"Netto Salgspris",{"$f":"SUM(H3:H201)","v":2444293.4},"Brutto Salg + Moms",{"$f":"R1+R3","v":3055366.75}]
["Undergulv",null,null,null,null,null,null,null,null,null,null,null,null,null,"Moms",0.25,"Moms ",0.25,"Fortjenste Netto",{"$f":"R1-P1","v":986881.39999999991}]
["Dampspære",1,null,10,{"$f":"B3*D3","v":10},null,{"$f":"Avance!D1*Udregning!E3/100","v":10},{"$f":"E3+G3","v":20},null,{"$f":"H3+I3","v":20},{"$f":"IF(B3>0,B3,\"\")","v":1},{"$f":"IF(K3<\"\",A3,\"\")","v":"Dampspære"},{"$f":"IF(K3<0,\"\",Type!D3)","v":"Tuber"},{"$f":"IF(K3=B3,H3,\"\")","v":20},"Mons Indkøb",{"$f":"P1*P2","v":364353},"Moms netto",{"$f":"R1*R2","v":611073.35},"Fortjenste Brutto",{"$f":"T1-P1-P3","v":1233601.75}]
["Fugemasse",null,null,null,{"$f":"B4*D4","v":0},null,{"$f":"Avance!D2*Udregning!E4/100","v":0},{"$f":"E4+G4","v":0},null,{"$f":"H4+I4","v":0},{"$f":"IF(B4>0,B4,\"\")","v":""},{"$f":"IF(K4<\"\",A4,\"\")","v":""},{"$f":"IF(K4<0,\"\",Type!D4)","v":"Tuber"},{"$f":"IF(K4=B4,H4,\"\")","v":0}]
["Brikker",null,null,null,0,null,{"$f":"Avance!D3*Udregning!E5/100","v":0},0,null,{"$f":"H5+I5","v":0},"","",{"$f":"IF(K5<0,\"\",Type!D5)","v":"Tuber"},0]
["Kiler",10,null,10,100,null,{"$f":"Avance!D4*Udregning!E6/100","v":25},125,null,125,10,"Kiler",{"$f":"IF(K6<0,\"\",Type!D6)","v":"Tuber"},125]
["Glas kiler",null,null,null,0,null,{"$f":"Avance!D5*Udregning!E7/100","v":0},0,null,0,"","",{"$f":"IF(K7<0,\"\",Type!D7)","v":"Tuber"},0]
["Strø 40/45",null,null,null,0,null,{"$f":"Avance!D6*Udregning!E8/100","v":0},0,null,0,"","",{"$f":"IF(K8<0,\"\",Type!D8)","v":"Tuber"},0]
["Strø 40/60",null,null,null,0,null,{"$f":"Avance!D7*Udregning!E9/100","v":0},0,null,0,"","",{"$f":"IF(K9<0,\"\",Type!D9)","v":"Tuber"},0]
["Isolering",null,null,null,0,null,{"$f":"Avance!D8*Udregning!E10/100","v":0},0,null,0,"","",{"$f":"IF(K10<0,\"\",Type!D10)","v":"Tuber"},0]
["Isolering måtter",100,null,200,20000,null,{"$f":"Avance!D9*Udregning!E11/100","v":11000},31000,1000000,1031000,100,"Isolering måtter",{"$f":"IF(K11<0,\"\",Type!D11)","v":"Tuber"},31000]
["Tape",null,null,null,0,null,{"$f":"Avance!D10*Udregning!E12/100","v":0},0,null,0,"","",{"$f":"IF(K12<0,\"\",Type!D12)","v":"Tuber"},0]
["Skruer 70",10,null,100,1000,null,{"$f":"Avance!D11*Udregning!E13/100","v":700},1700,null,1700,10,"Skruer 70",{"$f":"IF(K13<0,\"\",Type!D13)","v":"Tuber"},1700]
["Skruer 90",null,null,null,0,null,{"$f":"Avance!D12*Udregning!E14/100","v":0},0,null,0,"","",{"$f":"IF(K14<0,\"\",Type!D14)","v":"Tuber"},0]
["Søm 90",null,null,null,0,null,{"$f":"Avance!D13*Udregning!E15/100","v":0},0,null,0,"","",{"$f":"IF(K15<0,\"\",Type!D15)","v":"Tuber"},0]
["Søm 120",null,null,null,0,null,{"$f":"Avance!D14*Udregning!E16/100","v":0},0,null,0,"","",{"$f":"IF(K16<0,\"\",Type!D16)","v":"Tuber"},0]
["Foam",null,null,null,0,null,{"$f":"Avance!D15*Udregning!E17/100","v":0},0,null,0,"","",{"$f":"IF(K17<0,\"\",Type!D17)","v":"Tuber"},0]
["Plade",1,null,1,1,null,{"$f":"Avance!D16*Udregning!E18/100","v":0.95},1.95,null,1.95,1,"Plade",{"$f":"IF(K18<0,\"\",Type!D18)","v":"Tuber"},1.95]
["GULV",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K19<0,\"\",Type!D19)","v":0}]
["Lamel",1000,null,200,200000,null,{"$f":"Avance!D17*Udregning!E20/100","v":200000},400000,null,{"$f":"H20+I20","v":400000},1000,"Lamel",{"$f":"IF(K20<0,\"\",Type!D20)","v":"Meter"},400000]
["Masiv",null,null,null,0,null,{"$f":"Avance!D18*Udregning!E21/100","v":0},0,null,{"$f":"H21+I21","v":0},"","",{"$f":"IF(K21<0,\"\",Type!D21)","v":"Meter"},0]
["Dinesen",null,null,null,0,null,{"$f":"Avance!D19*Udregning!E22/100","v":0},0,null,0,"","",{"$f":"IF(K22<0,\"\",Type!D22)","v":"Meter"},0]
["Højkants",null,null,null,0,null,{"$f":"Avance!D20*Udregning!E23/100","v":0},0,null,0,"","",{"$f":"IF(K23<0,\"\",Type!D23)","v":"Meter"},0]
["Stav",null,null,null,0,null,{"$f":"Avance!D21*Udregning!E24/100","v":0},0,null,0,"","",{"$f":"IF(K24<0,\"\",Type!D24)","v":"Meter"},0]
["Mønster",null,null,null,0,null,{"$f":"Avance!D22*Udregning!E25/100","v":0},0,null,0,"","",{"$f":"IF(K25<0,\"\",Type!D25)","v":"Meter"},0]
["Plank",null,null,null,0,null,{"$f":"Avance!D23*Udregning!E26/100","v":0},0,null,0,"","",{"$f":"IF(K26<0,\"\",Type!D26)","v":"Meter"},0]
["Spån",null,null,null,0,null,{"$f":"Avance!D24*Udregning!E27/100","v":0},0,null,0,"","",{"$f":"IF(K27<0,\"\",Type!D27)","v":"Meter"},0]
["Termofelt",1,null,1,1,null,{"$f":"Avance!D25*Udregning!E28/100","v":0.45},1.45,null,1.45,1,"Termofelt",{"$f":"IF(K28<0,\"\",Type!D28)","v":"Meter"},1.45]
["SKINNER",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K29<0,\"\",Type!D29)","v":0}]
["Flad",null,null,null,0,null,{"$f":"Avance!D26*Udregning!E30/100","v":0},0,null,{"$f":"H30+I30","v":0},"","",{"$f":"IF(K30<0,\"\",Type!D30)","v":"M2"},0]
["Buet",null,null,null,0,null,{"$f":"Avance!D27*Udregning!E31/100","v":0},0,null,{"$f":"H31+I31","v":0},"","",{"$f":"IF(K31<0,\"\",Type!D31)","v":"M2"},0]
["overgang",null,null,null,0,null,{"$f":"Avance!D28*Udregning!E32/100","v":0},0,null,0,"","",{"$f":"IF(K32<0,\"\",Type!D32)","v":"M2"},0]
["stål skinne",1000,null,1000,1000000,null,{"$f":"Avance!D29*Udregning!E33/100","v":650000},1650000,null,1650000,1000,"stål skinne",{"$f":"IF(K33<0,\"\",Type!D33)","v":"M2"},1650000]
[null,null,null,null,0,null,{"$f":"Avance!D30*Udregning!E34/100","v":0},0,null,0,"","",{"$f":"IF(K34<0,\"\",Type!D34)","v":"M2"},0]
[null,null,null,null,0,null,{"$f":"Avance!D31*Udregning!E35/100","v":0},0,null,0,"","",{"$f":"IF(K35<0,\"\",Type!D35)","v":"M2"},0]
[null,null,null,null,0,null,{"$f":"Avance!D32*Udregning!E36/100","v":0},0,null,0,"","",{"$f":"IF(K36<0,\"\",Type!D36)","v":"M2"},0]
[null,null,null,null,0,null,{"$f":"Avance!D33*Udregning!E37/100","v":0},0,null,0,"","",{"$f":"IF(K37<0,\"\",Type!D37)","v":"M2"},0]
["AFDÆKNING",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K38<0,\"\",Type!D38)","v":0}]
["Pap",null,null,null,0,null,{"$f":"Avance!D34*Udregning!E39/100","v":0},0,null,{"$f":"H39+I39","v":0},"","",{"$f":"IF(K39<0,\"\",Type!D39)","v":"Billet"},0]
["Plast",null,null,null,0,null,{"$f":"Avance!D35*Udregning!E40/100","v":0},0,null,{"$f":"H40+I40","v":0},"","",{"$f":"IF(K40<0,\"\",Type!D40)","v":"Kasser"},0]
["Massonit",null,null,null,0,null,{"$f":"Avance!D36*Udregning!E41/100","v":0},0,null,{"$f":"H41+I41","v":0},"","",{"$f":"IF(K41<0,\"\",Type!D41)","v":"Kasser"},0]
["Spån",null,null,null,0,null,{"$f":"Avance!D37*Udregning!E42/100","v":0},0,null,{"$f":"H42+I42","v":0},"","",{"$f":"IF(K42<0,\"\",Type!D42)","v":"Kasser"},0]
["KØRSEL UDGIFTER",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K43<0,\"\",Type!D43)","v":0}]
["km",100,null,3,300,null,{"$f":"Avance!D38*Udregning!E44/100","v":45},345,null,{"$f":"H44+I44","v":345},100,"km",{"$f":"IF(K44<0,\"\",Type!D44)","v":"Sæt"},345]
["Bro",null,null,null,0,null,{"$f":"Avance!D39*Udregning!E45/100","v":0},0,null,{"$f":"H45+I45","v":0},"","",{"$f":"IF(K45<0,\"\",Type!D45)","v":"Sæt"},0]
[null,null,null,null,0,null,{"$f":"Avance!D40*Udregning!E46/100","v":0},0,null,{"$f":"H46+I46","v":0},"","",{"$f":"IF(K46<0,\"\",Type!D46)","v":"Sæt"},0]
[null,null,null,null,0,null,{"$f":"Avance!D41*Udregning!E47/100","v":0},0,null,{"$f":"H47+I47","v":0},"","",{"$f":"IF(K47<0,\"\",Type!D47)","v":"Sæt"},0]
[null,null,null,null,0,null,{"$f":"Avance!D42*Udregning!E48/100","v":0},0,null,{"$f":"H48+I48","v":0},"","",{"$f":"IF(K48<0,\"\",Type!D48)","v":"Sæt"},0]
["BOLIG",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K49<0,\"\",Type!D49)","v":0}]
["vanderhjem",100,null,100,10000,null,{"$f":"Avance!D43*Udregning!E50/100","v":4000},14000,null,{"$f":"H50+I50","v":14000},100,"vanderhjem",{"$f":"IF(K50<0,\"\",Type!D50)","v":"Kasser"},14000]
["Overnatning",null,null,null,0,null,{"$f":"Avance!D44*Udregning!E51/100","v":0},0,null,{"$f":"H51+I51","v":0},"","",{"$f":"IF(K51<0,\"\",Type!D51)","v":"Kasser"},0]
[null,null,null,null,0,null,{"$f":"Avance!D45*Udregning!E52/100","v":0},0,null,{"$f":"H52+I52","v":0},"","",{"$f":"IF(K52<0,\"\",Type!D52)","v":"Kasser"},0]
["AFFALD",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K53<0,\"\",Type!D53)","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D46*Udregning!E54/100","v":0},0,null,{"$f":"H54+I54","v":0},"","",{"$f":"IF(K54<0,\"\",Type!D54)","v":"Ruller"},0]
[null,null,null,null,0,null,{"$f":"Avance!D47*Udregning!E55/100","v":0},0,null,{"$f":"H55+I55","v":0},"","",{"$f":"IF(K55<0,\"\",Type!D55)","v":"Ruller"},0]
[null,null,null,null,0,null,{"$f":"Avance!D48*Udregning!E56/100","v":0},0,null,{"$f":"H56+I56","v":0},"","",{"$f":"IF(K56<0,\"\",Type!D56)","v":"Ruller"},0]
["TIMER",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K57<0,\"\",Type!D57)","v":0}]
["Timer",null,null,null,0,null,{"$f":"Avance!D49*Udregning!E58/100","v":0},0,null,{"$f":"H58+I58","v":0},"","",{"$f":"IF(K58<0,\"\",Type!D58)","v":"Km"},0]
["Overtid",null,null,null,0,null,{"$f":"Avance!D50*Udregning!E59/100","v":0},0,null,{"$f":"H59+I59","v":0},"","",{"$f":"IF(K59<0,\"\",Type!D59)","v":"Km"},0]
["MONTERING",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K60<0,\"\",Type!D60)","v":0}]
["M2",1000,null,95,95000,null,{"$f":"Avance!D51*Udregning!E61/100","v":76000},171000,null,{"$f":"H61+I61","v":171000},1000,"M2",{"$f":"IF(K61<0,\"\",Type!D61)","v":"Billet"},171000]
["Timer",null,null,null,0,null,{"$f":"Avance!D52*Udregning!E62/100","v":0},0,null,{"$f":"H62+I62","v":0},"","",{"$f":"IF(K62<0,\"\",Type!D62)","v":"Billet"},0]
["Andet",null,null,null,0,null,{"$f":"Avance!D53*Udregning!E63/100","v":0},0,null,{"$f":"H63+I63","v":0},"","",{"$f":"IF(K63<0,\"\",Type!D63)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D54*Udregning!E64/100","v":0},0,null,{"$f":"H64+I64","v":0},"","",{"$f":"IF(K64<0,\"\",Type!D64)","v":"Billet"},0]
["VINDUER",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K65<0,\"\",Type!D65)","v":0}]
["træ 100 x 300",1,null,5000,5000,null,{"$f":"Avance!D55*Udregning!E66/100","v":500},5500,null,{"$f":"H66+I66","v":5500},1,"træ 100 x 300",{"$f":"IF(K66<0,\"\",Type!D66)","v":"stk"},5500]
[null,null,null,null,0,null,{"$f":"Avance!D56*Udregning!E67/100","v":0},0,null,{"$f":"H67+I67","v":0},"","",{"$f":"IF(K67<0,\"\",Type!D67)","v":"Km"},0]
[null,null,null,null,{"$f":"B68*D68","v":0},null,{"$f":"Avance!D57*Udregning!E68/100","v":0},{"$f":"E68+G68","v":0},null,0,{"$f":"IF(B68>0,B68,\"\")","v":""},{"$f":"IF(K68<\"\",A68,\"\")","v":""},{"$f":"IF(K68<0,\"\",Type!D68)","v":"Km"},{"$f":"IF(K68=B68,H68,\"\")","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D58*Udregning!E69/100","v":0},0,null,0,"","",{"$f":"IF(K69<0,\"\",Type!D69)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D59*Udregning!E70/100","v":0},0,null,0,"","",{"$f":"IF(K70<0,\"\",Type!D70)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D60*Udregning!E71/100","v":0},0,null,0,"","",{"$f":"IF(K71<0,\"\",Type!D71)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D61*Udregning!E72/100","v":0},0,null,0,"","",{"$f":"IF(K72<0,\"\",Type!D72)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D62*Udregning!E73/100","v":0},0,null,0,"","",{"$f":"IF(K73<0,\"\",Type!D73)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D63*Udregning!E74/100","v":0},0,null,0,"","",{"$f":"IF(K74<0,\"\",Type!D74)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D64*Udregning!E75/100","v":0},0,null,0,"","",{"$f":"IF(K75<0,\"\",Type!D75)","v":"Meter"},0]
[null,null,null,null,0,null,{"$f":"Avance!D65*Udregning!E76/100","v":0},0,null,0,"","",{"$f":"IF(K76<0,\"\",Type!D76)","v":"Km"},0]
[null,null,null,null,0,null,{"$f":"Avance!D66*Udregning!E77/100","v":0},0,null,0,"","",{"$f":"IF(K77<0,\"\",Type!D77)","v":"Km"},0]
[null,null,null,null,0,null,{"$f":"Avance!D67*Udregning!E78/100","v":0},0,null,0,"","",{"$f":"IF(K78<0,\"\",Type!D78)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D68*Udregning!E79/100","v":0},0,null,0,"","",{"$f":"IF(K79<0,\"\",Type!D79)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D69*Udregning!E80/100","v":0},0,null,0,"","",{"$f":"IF(K80<0,\"\",Type!D80)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D70*Udregning!E81/100","v":0},0,null,0,"","",{"$f":"IF(K81<0,\"\",Type!D81)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D71*Udregning!E82/100","v":0},0,null,0,"","",{"$f":"IF(K82<0,\"\",Type!D82)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D72*Udregning!E83/100","v":0},0,null,0,"","",{"$f":"IF(K83<0,\"\",Type!D83)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D73*Udregning!E84/100","v":0},0,null,0,"","",{"$f":"IF(K84<0,\"\",Type!D84)","v":"stk"},0]
["DØR",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K85<0,\"\",Type!D85)","v":0}]
["plast",10,null,1250,12500,null,{"$f":"Avance!D74*Udregning!E86/100","v":12500},25000,null,{"$f":"H86+I86","v":25000},10,"plast",{"$f":"IF(K86<0,\"\",Type!D86)","v":"Km"},25000]
[null,null,null,null,0,null,{"$f":"Avance!D75*Udregning!E87/100","v":0},0,null,{"$f":"H87+I87","v":0},"","",{"$f":"IF(K87<0,\"\",Type!D87)","v":"Km"},0]
[null,null,null,null,0,null,{"$f":"Avance!D76*Udregning!E88/100","v":0},0,null,0,"","",{"$f":"IF(K88<0,\"\",Type!D88)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D77*Udregning!E89/100","v":0},0,null,0,"","",{"$f":"IF(K89<0,\"\",Type!D89)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D78*Udregning!E90/100","v":0},0,null,0,"","",{"$f":"IF(K90<0,\"\",Type!D90)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D79*Udregning!E91/100","v":0},0,null,0,"","",{"$f":"IF(K91<0,\"\",Type!D91)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D80*Udregning!E92/100","v":0},0,null,0,"","",{"$f":"IF(K92<0,\"\",Type!D92)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D81*Udregning!E93/100","v":0},0,null,0,"","",{"$f":"IF(K93<0,\"\",Type!D93)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D82*Udregning!E94/100","v":0},0,null,0,"","",{"$f":"IF(K94<0,\"\",Type!D94)","v":"stk"},0]
["FUGE &BÅND",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K95<0,\"\",Type!D95)","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D83*Udregning!E96/100","v":0},0,null,{"$f":"H96+I96","v":0},"","",{"$f":"IF(K96<0,\"\",Type!D96)","v":"Tuber"},0]
[null,null,null,null,0,null,{"$f":"Avance!D84*Udregning!E97/100","v":0},0,null,{"$f":"H97+I97","v":0},"","",{"$f":"IF(K97<0,\"\",Type!D97)","v":"Km"},0]
[null,null,null,null,0,null,{"$f":"Avance!D85*Udregning!E98/100","v":0},0,null,0,"","",{"$f":"IF(K98<0,\"\",Type!D98)","v":"Km"},0]
[null,null,null,null,0,null,{"$f":"Avance!D86*Udregning!E99/100","v":0},0,null,0,"","",{"$f":"IF(K99<0,\"\",Type!D99)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D87*Udregning!E100/100","v":0},0,null,0,"","",{"$f":"IF(K100<0,\"\",Type!D100)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D88*Udregning!E101/100","v":0},0,null,0,"","",{"$f":"IF(K101<0,\"\",Type!D101)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D89*Udregning!E102/100","v":0},0,null,0,"","",{"$f":"IF(K102<0,\"\",Type!D102)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D90*Udregning!E103/100","v":0},0,null,0,"","",{"$f":"IF(K103<0,\"\",Type!D103)","v":"Billet"},0]
[null,null,null,null,0,null,{"$f":"Avance!D91*Udregning!E104/100","v":0},0,null,0,"","",{"$f":"IF(K104<0,\"\",Type!D104)","v":"stk"},0]
["UDEDAGE",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K105<0,\"\",Type!D105)","v":0}]
[null,null,null,null,0,null,{"$f":"Avance!D92*Udregning!E106/100","v":0},0,null,{"$f":"H106+I106","v":0},"","",{"$f":"IF(K106<0,\"\",Type!D106)","v":"stk"},0]
[null,null,null,null,0,null,{"$f":"Avance!D93*Udregning!E107/100","v":0},0,null,{"$f":"H107+I107","v":0},"","",{"$f":"IF(K107<0,\"\",Type!D107)","v":"Meter"},0]
[null,null,null,null,0,null,{"$f":"Avance!D94*Udregning!E108/100","v":0},0,null,{"$f":"H108+I108","v":0},"","",{"$f":"IF(K108<0,\"\",Type!D108)","v":"Meter"},0]
[null,null,null,null,0,null,{"$f":"Avance!D95*Udregning!E109/100","v":0},0,null,{"$f":"H109+I109","v":0},"","",{"$f":"IF(K109<0,\"\",Type!D109)","v":"Km"},0]
["SKURVOGN",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K110<0,\"\",Type!D110)","v":0}]
["Leje",null,null,null,0,null,{"$f":"Avance!D96*Udregning!E111/100","v":0},0,null,{"$f":"H111+I111","v":0},"","",{"$f":"IF(K111<0,\"\",Type!D111)","v":"Km"},0]
["Transport",100,null,1000,100000,null,{"$f":"Avance!D97*Udregning!E112/100","v":25000},125000,null,{"$f":"H112+I112","v":125000},100,"Transport",{"$f":"IF(K112<0,\"\",Type!D112)","v":"stk"},125000]
["Kran",null,null,null,0,null,{"$f":"Avance!D98*Udregning!E113/100","v":0},0,null,{"$f":"H113+I113","v":0},"","",{"$f":"IF(K113<0,\"\",Type!D113)","v":"Billet"},0]
["LISTER",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K114<0,\"\",Type!D114)","v":0}]
["Sandslit",null,null,null,{"$f":"B115*D115","v":0},null,{"$f":"Avance!D99*Udregning!E115/100","v":0},{"$f":"E115+G115","v":0},null,{"$f":"H115+I115","v":0},"","",{"$f":"IF(K115<0,\"\",Type!D115)","v":"Billet"},0]
["Fodlist",null,null,null,{"$f":"B116*D116","v":0},null,{"$f":"Avance!D100*Udregning!E116/100","v":0},{"$f":"E116+G116","v":0},null,{"$f":"H116+I116","v":0},"","",{"$f":"IF(K116<0,\"\",Type!D116)","v":"Billet"},0]
["Gerekt",null,null,null,0,null,{"$f":"Avance!D101*Udregning!E117/100","v":0},0,null,0,"","",{"$f":"IF(K117<0,\"\",Type!D117)","v":"Billet"},0]
["Loftliste",1000,null,10,10000,null,{"$f":"Avance!D102*Udregning!E118/100","v":5000},15000,null,15000,1000,"Loftliste",{"$f":"IF(K118<0,\"\",Type!D118)","v":"stk"},15000]
["Trælist",null,null,null,0,null,{"$f":"Avance!D103*Udregning!E119/100","v":0},0,null,0,"","",{"$f":"IF(K119<0,\"\",Type!D119)","v":"Meter"},0]
["Tilpasnings list",500,null,7,3500,null,{"$f":"Avance!D104*Udregning!E120/100","v":2100},5600,null,5600,500,"Tilpasnings list",{"$f":"IF(K120<0,\"\",Type!D120)","v":"stk"},5600]
[null,null,null,null,0,null,{"$f":"Avance!D105*Udregning!E121/100","v":0},0,null,0,"","",{"$f":"IF(K121<0,\"\",Type!D121)","v":"Sæt"},0]
[null,null,null,null,0,null,{"$f":"Avance!D106*Udregning!E122/100","v":0},0,null,0,"","",{"$f":"IF(K122<0,\"\",Type!D122)","v":"Ruller"},0]
[null,null,null,null,0,null,{"$f":"Avance!D107*Udregning!E123/100","v":0},0,null,0,"","",{"$f":"IF(K123<0,\"\",Type!D123)","v":"Km"},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K124<0,\"\",Type!D124)","v":0}]
[null,null,null,null,{"$f":"B125*D125","v":0},null,{"$f":"Avance!D108*Udregning!E125/100","v":0},{"$f":"E125+G125","v":0},null,{"$f":"H125+I125","v":0},"","",{"$f":"IF(K125<0,\"\",Type!D125)","v":"M2"},0]
[null,null,null,null,{"$f":"B126*D126","v":0},null,{"$f":"Avance!D109*Udregning!E126/100","v":0},{"$f":"E126+G126","v":0},null,{"$f":"H126+I126","v":0},"","",{"$f":"IF(K126<0,\"\",Type!D126)","v":"Km"},0]
[null,null,null,null,{"$f":"B127*D127","v":0},null,{"$f":"Avance!D110*Udregning!E127/100","v":0},{"$f":"E127+G127","v":0},null,{"$f":"H127+I127","v":0},"","",{"$f":"IF(K127<0,\"\",Type!D127)","v":"stk"},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K128<0,\"\",Type!D128)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K129<0,\"\",Type!D129)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K130<0,\"\",Type!D130)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K131<0,\"\",Type!D131)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B132>0,B132,\"\")","v":""},{"$f":"IF(K132<\"\",A132,\"\")","v":""},{"$f":"IF(K132<0,\"\",Type!D132)","v":"Km"},{"$f":"IF(K132=B132,H132,\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K133<0,\"\",Type!D133)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K134<0,\"\",Type!D134)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K135<0,\"\",Type!D135)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K136<0,\"\",Type!D136)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K137<0,\"\",Type!D137)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K138<0,\"\",Type!D138)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K139<0,\"\",Type!D139)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K140<0,\"\",Type!D140)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K141<0,\"\",Type!D141)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K142<0,\"\",Type!D142)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K143<0,\"\",Type!D143)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K144<0,\"\",Type!D144)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K145<0,\"\",Type!D145)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K146<0,\"\",Type!D146)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K147<0,\"\",Type!D147)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K148<0,\"\",Type!D148)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K149<0,\"\",Type!D149)","v":{"$error":"#N/A"}},0]
[null,null,null,null,null,null,null,null,null,null,"","",{"$f":"IF(K150<0,\"\",Type!D150)","v":{"$error":"#N/A"}},0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I3:I200)","v":1000000}]

{"sheet":"Type","index":1,"n_rows":152,"n_cols":8,"rows_kept":152,"cut":false,"hidden":false,"merged":[]}
[]
[]
["stk",4,{"$f":"VLOOKUP(B3,Tabel3[#All],2,FALSE)","v":"Tuber"},{"$f":"C3","v":"Tuber"},null,null,"Kolonne1","Kolonne2"]
["Meter",4,{"$f":"VLOOKUP(B4,Tabel3[#All],2,FALSE)","v":"Tuber"},{"$f":"C4","v":"Tuber"},null,null,1,"stk"]
["M2",4,{"$f":"VLOOKUP(B5,Tabel3[#All],2,FALSE)","v":"Tuber"},{"$f":"C5","v":"Tuber"},null,null,2,"Meter"]
["Tuber",4,{"$f":"VLOOKUP(B6,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,3,"M2"]
["Kasser",4,{"$f":"VLOOKUP(B7,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,4,"Tuber"]
["Sæt",4,{"$f":"VLOOKUP(B8,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,5,"Kasser"]
["Ruller",4,{"$f":"VLOOKUP(B9,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,6,"Sæt"]
["Km",4,{"$f":"VLOOKUP(B10,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,7,"Ruller"]
["Billet",4,{"$f":"VLOOKUP(B11,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,8,"Km"]
["Timer",4,{"$f":"VLOOKUP(B12,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,9,"Billet"]
["Overtid",4,{"$f":"VLOOKUP(B13,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,10,"Timer"]
["Andet",4,{"$f":"VLOOKUP(B14,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,11,"Overtid"]
[null,4,{"$f":"VLOOKUP(B15,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber",null,null,12,"Andet"]
[null,4,{"$f":"VLOOKUP(B16,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber"]
[null,4,{"$f":"VLOOKUP(B17,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber"]
[null,4,{"$f":"VLOOKUP(B18,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber"]
[null,2]
[null,2,{"$f":"VLOOKUP(B19,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B21,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B22,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B23,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B24,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B25,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B26,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B27,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B28,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,3]
[null,3,{"$f":"VLOOKUP(B30,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B31,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B32,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B33,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B34,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B35,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B36,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,3,{"$f":"VLOOKUP(B37,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,6]
[null,9,{"$f":"VLOOKUP(B39,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,5,{"$f":"VLOOKUP(B40,Tabel3[#All],2,FALSE)","v":"Kasser"},"Kasser"]
[null,5,{"$f":"VLOOKUP(B41,Tabel3[#All],2,FALSE)","v":"Kasser"},"Kasser"]
[null,5,{"$f":"VLOOKUP(B42,Tabel3[#All],2,FALSE)","v":"Kasser"},"Kasser"]
[]
[null,6,{"$f":"VLOOKUP(B44,Tabel3[#All],2,FALSE)","v":"Sæt"},"Sæt"]
[null,6,{"$f":"VLOOKUP(B45,Tabel3[#All],2,FALSE)","v":"Sæt"},"Sæt"]
[null,6,{"$f":"VLOOKUP(B46,Tabel3[#All],2,FALSE)","v":"Sæt"},"Sæt"]
[null,6,{"$f":"VLOOKUP(B47,Tabel3[#All],2,FALSE)","v":"Sæt"},"Sæt"]
[null,6,{"$f":"VLOOKUP(B48,Tabel3[#All],2,FALSE)","v":"Sæt"},"Sæt"]
[]
[null,5,{"$f":"VLOOKUP(B50,Tabel3[#All],2,FALSE)","v":"Kasser"},"Kasser"]
[null,5,{"$f":"VLOOKUP(B51,Tabel3[#All],2,FALSE)","v":"Kasser"},"Kasser"]
[null,5,{"$f":"VLOOKUP(B52,Tabel3[#All],2,FALSE)","v":"Kasser"},"Kasser"]
[null,2,{"$f":"VLOOKUP(B53,Tabel3[#All],2,FALSE)","v":"Meter"}]
[null,7,{"$f":"VLOOKUP(B54,Tabel3[#All],2,FALSE)","v":"Ruller"},"Ruller"]
[null,7,{"$f":"VLOOKUP(B55,Tabel3[#All],2,FALSE)","v":"Ruller"},"Ruller"]
[null,7,{"$f":"VLOOKUP(B56,Tabel3[#All],2,FALSE)","v":"Ruller"},"Ruller"]
[]
[null,8,{"$f":"VLOOKUP(B58,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,8,{"$f":"VLOOKUP(B59,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B60,Tabel3[#All],2,FALSE)","v":"stk"}]
[null,9,{"$f":"VLOOKUP(B61,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B62,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B63,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B64,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[]
[null,1,{"$f":"VLOOKUP(B66,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,8,{"$f":"VLOOKUP(B67,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,8,{"$f":"VLOOKUP(B68,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B69,Tabel3[#All],2,FALSE)","v":"stk"},{"$f":"C69","v":"stk"}]
[null,9,{"$f":"VLOOKUP(B70,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B71,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B72,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B73,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,1,{"$f":"VLOOKUP(B74,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,2,{"$f":"VLOOKUP(B75,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,8,{"$f":"VLOOKUP(B76,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,8,{"$f":"VLOOKUP(B77,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B78,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,9,{"$f":"VLOOKUP(B79,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B80,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B81,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B82,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,1,{"$f":"VLOOKUP(B83,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,1,{"$f":"VLOOKUP(B84,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[]
[null,8,{"$f":"VLOOKUP(B86,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,8,{"$f":"VLOOKUP(B87,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B88,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,9,{"$f":"VLOOKUP(B89,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B90,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B91,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B92,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,1,{"$f":"VLOOKUP(B93,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,1,{"$f":"VLOOKUP(B94,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[]
[null,4,{"$f":"VLOOKUP(B96,Tabel3[#All],2,FALSE)","v":"Tuber"},"Tuber"]
[null,8,{"$f":"VLOOKUP(B97,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,8,{"$f":"VLOOKUP(B98,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B99,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,9,{"$f":"VLOOKUP(B100,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B101,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B102,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B103,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,1,{"$f":"VLOOKUP(B104,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[]
[null,1,{"$f":"VLOOKUP(B106,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,2,{"$f":"VLOOKUP(B107,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,2,{"$f":"VLOOKUP(B108,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,8,{"$f":"VLOOKUP(B109,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[]
[null,8,{"$f":"VLOOKUP(B111,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B112,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,9,{"$f":"VLOOKUP(B113,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[]
[null,9,{"$f":"VLOOKUP(B115,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B116,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,9,{"$f":"VLOOKUP(B117,Tabel3[#All],2,FALSE)","v":"Billet"},"Billet"]
[null,1,{"$f":"VLOOKUP(B118,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,2,{"$f":"VLOOKUP(B119,Tabel3[#All],2,FALSE)","v":"Meter"},"Meter"]
[null,1,{"$f":"VLOOKUP(B120,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,6,{"$f":"VLOOKUP(B121,Tabel3[#All],2,FALSE)","v":"Sæt"},"Sæt"]
[null,7,{"$f":"VLOOKUP(B122,Tabel3[#All],2,FALSE)","v":"Ruller"},"Ruller"]
[null,8,{"$f":"VLOOKUP(B123,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[]
[null,3,{"$f":"VLOOKUP(B125,Tabel3[#All],2,FALSE)","v":"M2"},"M2"]
[null,8,{"$f":"VLOOKUP(B126,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,1,{"$f":"VLOOKUP(B127,Tabel3[#All],2,FALSE)","v":"stk"},"stk"]
[null,null,{"$f":"VLOOKUP(B128,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B129,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B130,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B131,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,8,{"$f":"VLOOKUP(B132,Tabel3[#All],2,FALSE)","v":"Km"},"Km"]
[null,null,{"$f":"VLOOKUP(B133,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"C133","v":{"$error":"#N/A"}}]
[null,null,{"$f":"VLOOKUP(B134,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B135,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B136,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B137,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B138,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B139,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B140,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B141,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B142,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B143,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B144,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B145,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B146,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B147,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B148,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B149,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B150,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B151,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,{"$f":"VLOOKUP(B152,Tabel3[#All],2,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]

{"sheet":"Avance","index":2,"n_rows":110,"n_cols":12,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[1,10,19,{"$f":"VLOOKUP(C1,Tabel1[#All],2,FALSE)","v":100},{"$f":"D1","v":100},null,null,null,null,null,"Kolonne1","Kolonne2"]
[2,15,2,{"$f":"VLOOKUP(C2,Tabel1[#All],2,FALSE)","v":15},{"$f":"D2","v":15},null,null,null,null,null,1,10]
[3,20,3,{"$f":"VLOOKUP(C3,Tabel1[#All],2,FALSE)","v":20},20,null,null,null,null,null,2,15]
[4,25,4,{"$f":"VLOOKUP(C4,Tabel1[#All],2,FALSE)","v":25},25,null,null,null,null,null,3,20]
[5,30,5,{"$f":"VLOOKUP(C5,Tabel1[#All],2,FALSE)","v":30},30,null,null,null,null,null,4,25]
[6,35,6,{"$f":"VLOOKUP(C6,Tabel1[#All],2,FALSE)","v":35},35,null,null,null,null,null,5,30]
[7,40,8,{"$f":"VLOOKUP(C7,Tabel1[#All],2,FALSE)","v":45},45,null,null,null,null,null,6,35]
[8,45,9,{"$f":"VLOOKUP(C8,Tabel1[#All],2,FALSE)","v":50},50,null,null,null,null,null,7,40]
[9,50,10,{"$f":"VLOOKUP(C9,Tabel1[#All],2,FALSE)","v":55},55,null,null,null,null,null,8,45]
[10,55,12,{"$f":"VLOOKUP(C10,Tabel1[#All],2,FALSE)","v":65},65,null,null,null,null,null,9,50]
[11,60,13,{"$f":"VLOOKUP(C11,Tabel1[#All],2,FALSE)","v":70},70,null,null,null,null,null,10,55]
[12,65,14,{"$f":"VLOOKUP(C12,Tabel1[#All],2,FALSE)","v":75},75,null,null,null,null,null,11,60]
[13,70,15,{"$f":"VLOOKUP(C13,Tabel1[#All],2,FALSE)","v":80},80,null,null,null,null,null,12,65]
[14,75,16,{"$f":"VLOOKUP(C14,Tabel1[#All],2,FALSE)","v":85},85,null,null,null,null,null,13,70]
[15,80,17,{"$f":"VLOOKUP(C15,Tabel1[#All],2,FALSE)","v":90},90,null,null,null,null,null,14,75]
[16,85,18,{"$f":"VLOOKUP(C16,Tabel1[#All],2,FALSE)","v":95},95,null,null,null,null,null,15,80]
[17,90,19,{"$f":"VLOOKUP(C17,Tabel1[#All],2,FALSE)","v":100},100,null,null,null,null,null,16,85]
[18,95,1,{"$f":"VLOOKUP(C18,Tabel1[#All],2,FALSE)","v":10},10,null,null,null,null,null,17,90]
[19,100,2,{"$f":"VLOOKUP(C19,Tabel1[#All],2,FALSE)","v":15},15,null,null,null,null,null,18,95]
[null,null,3,{"$f":"VLOOKUP(C20,Tabel1[#All],2,FALSE)","v":20},20,null,null,null,null,null,19,100]
[null,null,4,{"$f":"VLOOKUP(C21,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C22,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C23,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C24,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C25,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C26,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C27,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C28,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C29,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C30,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C31,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C32,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C33,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C34,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C35,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C36,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C37,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C38,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C39,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C40,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C41,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C42,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C43,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C44,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C45,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C46,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C47,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C48,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C49,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C50,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C51,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C52,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C53,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C54,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,1,{"$f":"VLOOKUP(C55,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,1,{"$f":"VLOOKUP(C56,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C57,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C58,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C59,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C60,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C61,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C62,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C63,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C64,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C65,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C66,Tabel1[#All],2,FALSE)","v":60},{"$f":"D66","v":60}]
[null,null,12,{"$f":"VLOOKUP(C67,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C68,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C69,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C70,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C71,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C72,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C73,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C74,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C75,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C76,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C77,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C78,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C79,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C80,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C81,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C82,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C83,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C84,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C85,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C86,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C87,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C88,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C89,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C90,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C91,Tabel1[#All],2,FALSE)","v":90},90]
[null,null,18,{"$f":"VLOOKUP(C92,Tabel1[#All],2,FALSE)","v":95},95]
[null,null,19,{"$f":"VLOOKUP(C93,Tabel1[#All],2,FALSE)","v":100},100]
[null,null,1,{"$f":"VLOOKUP(C94,Tabel1[#All],2,FALSE)","v":10},10]
[null,null,2,{"$f":"VLOOKUP(C95,Tabel1[#All],2,FALSE)","v":15},15]
[null,null,3,{"$f":"VLOOKUP(C96,Tabel1[#All],2,FALSE)","v":20},20]
[null,null,4,{"$f":"VLOOKUP(C97,Tabel1[#All],2,FALSE)","v":25},25]
[null,null,5,{"$f":"VLOOKUP(C98,Tabel1[#All],2,FALSE)","v":30},30]
[null,null,6,{"$f":"VLOOKUP(C99,Tabel1[#All],2,FALSE)","v":35},35]
[null,null,7,{"$f":"VLOOKUP(C100,Tabel1[#All],2,FALSE)","v":40},40]
[null,null,8,{"$f":"VLOOKUP(C101,Tabel1[#All],2,FALSE)","v":45},45]
[null,null,9,{"$f":"VLOOKUP(C102,Tabel1[#All],2,FALSE)","v":50},50]
[null,null,10,{"$f":"VLOOKUP(C103,Tabel1[#All],2,FALSE)","v":55},55]
[null,null,11,{"$f":"VLOOKUP(C104,Tabel1[#All],2,FALSE)","v":60},60]
[null,null,12,{"$f":"VLOOKUP(C105,Tabel1[#All],2,FALSE)","v":65},65]
[null,null,13,{"$f":"VLOOKUP(C106,Tabel1[#All],2,FALSE)","v":70},70]
[null,null,14,{"$f":"VLOOKUP(C107,Tabel1[#All],2,FALSE)","v":75},75]
[null,null,15,{"$f":"VLOOKUP(C108,Tabel1[#All],2,FALSE)","v":80},80]
[null,null,16,{"$f":"VLOOKUP(C109,Tabel1[#All],2,FALSE)","v":85},85]
[null,null,17,{"$f":"VLOOKUP(C110,Tabel1[#All],2,FALSE)","v":90},90]

{"sheet":"m2 Udregning-Resultat","index":3,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[16,0,16,1],[18,0,18,1]]}
["Netto pris",{"$f":"Udregning!P1","v":1457412},"Netto Salgspris",{"$f":"Udregning!R1","v":2444293.4},"Brutto Salg + Moms",{"$f":"D1+D3","v":3055366.75}]
["Moms",0.25,"Moms ",0.25,"Fortjenste Netto",{"$f":"D1-B1","v":986881.39999999991}]
["Mons Indkøb",{"$f":"B1*B2","v":364353},"Moms netto",{"$f":"D1*D2","v":611073.35},"Fortjenste Brutto",{"$f":"F1-B1-B3","v":1233601.75}]
[]
[]
["Amtal m2",null,"kiler pr opklods",2,"Gulv pr. pak",null,"m2"]
["Højde opklodsning"]
[]
["Brikker pr m2",null,"stk",{"$f":"B6*B9","v":0}]
["Kiler  pr m2",null,"stk",{"$f":"B6*B10*D6","v":0}]
["strø pr m2",null,"m",{"$f":"B6*B11","v":0}]
["4\" søm pr m2",null,"stk",{"$f":"B6*B12","v":0}]
["gulv søm pr m2",null,"stk",{"$f":"B6*B13","v":0}]
["Kile fod pr m2",null,"stk",{"$f":"B6*B14","v":0}]
["Mellemstykke pr m2",null,"stk",{"$f":"B6*B15*B10","v":0}]
[]
["Antal pakker gulv",null,{"$f":"B6/F6","v":{"$error":"#DIV/0!"}}]
["Spild",null,{"$f":"B6*B18","v":0}]
["Total gulv i pakker",null,{"$f":"C17+C18","v":{"$error":"#DIV/0!"}}]

{"sheet":"Udskrift","index":4,"n_rows":55,"n_cols":4,"rows_kept":55,"cut":false,"hidden":false,"merged":[[54,0,54,3]]}
[]
[null,null,null,{"$f":"TODAY()","v":"2012-04-07"}]
[]
[null,null,null,"Side 1"]
["Til","Tilbud"]
["Work 4 you",null,null,"Tilbud nr.: 100"]
["Åsvej 83"]
["7700 Thisted",null,null,"Ref.:      TB"]
[]
["Type","Antal","Benævnelse","Pris"]
["Dampspære",1,"Tuber",20]
["Kiler",10,"Tuber",125]
["Isolering måtter",100,"Tuber",31000]
["Skruer 70",10,"Tuber",1700]
["Plade",1,"Tuber",1.95]
["Lamel",1000,"Meter",400000]
["Termofelt",1,"Meter",1.45]
["stål skinne",1000,"M2",1650000]
["km",100,"Sæt",345]
["vanderhjem",100,"Kasser",14000]
["M2",1000,"Billet",171000]
["træ 100 x 300",1,"stk",5500]
["plast",10,"Km",25000]
["Transport",100,"stk",125000]
["Loftliste",1000,"stk",15000]
["Tilpasnings list",500,"stk",5600]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Total",{"$f":"SUM(D11:D48)","v":2444293.4}]
[null,null,"Moms",{"$f":"D49*0.25","v":611073.35}]
[null,null,"Fragt",{"$f":"Udregning!I201","v":1000000}]
[null,null,"Rabat"]
[null,null,"I alt",{"$f":"D49+D50+D51-D52","v":4055366.75}]
[]
["Work 4 You Åsvej 83 7700 thisted    l    CVR.   34152624    l     E-Mail.:  admin@work4you.dk     l     Web.: www.work4you.dk"]

{"sheet":"Filter","index":5,"n_rows":149,"n_cols":4,"rows_kept":149,"cut":false,"hidden":false,"merged":[]}
["Kolonne1","Kolonne2","Kolonne3","Kolonne4"]
[{"$f":"Udregning!L3","v":"Dampspære"},{"$f":"Udregning!K3","v":1},{"$f":"Udregning!M3","v":"Tuber"},{"$f":"Udregning!N3","v":20}]
[{"$f":"Udregning!L4","v":""},{"$f":"Udregning!K4","v":""},{"$f":"Udregning!M4","v":"Tuber"},{"$f":"Udregning!N4","v":0}]
[{"$f":"Udregning!L5","v":""},{"$f":"Udregning!K5","v":""},{"$f":"Udregning!M5","v":"Tuber"},{"$f":"Udregning!N5","v":0}]
[{"$f":"Udregning!L6","v":"Kiler"},{"$f":"Udregning!K6","v":10},{"$f":"Udregning!M6","v":"Tuber"},{"$f":"Udregning!N6","v":125}]
[{"$f":"Udregning!L7","v":""},{"$f":"Udregning!K7","v":""},{"$f":"Udregning!M7","v":"Tuber"},{"$f":"Udregning!N7","v":0}]
[{"$f":"Udregning!L8","v":""},{"$f":"Udregning!K8","v":""},{"$f":"Udregning!M8","v":"Tuber"},{"$f":"Udregning!N8","v":0}]
[{"$f":"Udregning!L9","v":""},{"$f":"Udregning!K9","v":""},{"$f":"Udregning!M9","v":"Tuber"},{"$f":"Udregning!N9","v":0}]
[{"$f":"Udregning!L10","v":""},{"$f":"Udregning!K10","v":""},{"$f":"Udregning!M10","v":"Tuber"},{"$f":"Udregning!N10","v":0}]
[{"$f":"Udregning!L11","v":"Isolering måtter"},{"$f":"Udregning!K11","v":100},{"$f":"Udregning!M11","v":"Tuber"},{"$f":"Udregning!N11","v":31000}]
[{"$f":"Udregning!L12","v":""},{"$f":"Udregning!K12","v":""},{"$f":"Udregning!M12","v":"Tuber"},{"$f":"Udregning!N12","v":0}]
[{"$f":"Udregning!L13","v":"Skruer 70"},{"$f":"Udregning!K13","v":10},{"$f":"Udregning!M13","v":"Tuber"},{"$f":"Udregning!N13","v":1700}]
[{"$f":"Udregning!L14","v":""},{"$f":"Udregning!K14","v":""},{"$f":"Udregning!M14","v":"Tuber"},{"$f":"Udregning!N14","v":0}]
[{"$f":"Udregning!L15","v":""},{"$f":"Udregning!K15","v":""},{"$f":"Udregning!M15","v":"Tuber"},{"$f":"Udregning!N15","v":0}]
[{"$f":"Udregning!L16","v":""},{"$f":"Udregning!K16","v":""},{"$f":"Udregning!M16","v":"Tuber"},{"$f":"Udregning!N16","v":0}]
[{"$f":"Udregning!L17","v":""},{"$f":"Udregning!K17","v":""},{"$f":"Udregning!M17","v":"Tuber"},{"$f":"Udregning!N17","v":0}]
[{"$f":"Udregning!L18","v":"Plade"},{"$f":"Udregning!K18","v":1},{"$f":"Udregning!M18","v":"Tuber"},{"$f":"Udregning!N18","v":1.95}]
[]
[{"$f":"Udregning!L20","v":"Lamel"},{"$f":"Udregning!K20","v":1000},{"$f":"Udregning!M20","v":"Meter"},{"$f":"Udregning!N20","v":400000}]
[{"$f":"Udregning!L21","v":""},{"$f":"Udregning!K21","v":""},{"$f":"Udregning!M21","v":"Meter"},{"$f":"Udregning!N21","v":0}]
[{"$f":"Udregning!L22","v":""},{"$f":"Udregning!K22","v":""},{"$f":"Udregning!M22","v":"Meter"},{"$f":"Udregning!N22","v":0}]
[{"$f":"Udregning!L23","v":""},{"$f":"Udregning!K23","v":""},{"$f":"Udregning!M23","v":"Meter"},{"$f":"Udregning!N23","v":0}]
[{"$f":"Udregning!L24","v":""},{"$f":"Udregning!K24","v":""},{"$f":"Udregning!M24","v":"Meter"},{"$f":"Udregning!N24","v":0}]
[{"$f":"Udregning!L25","v":""},{"$f":"Udregning!K25","v":""},{"$f":"Udregning!M25","v":"Meter"},{"$f":"Udregning!N25","v":0}]
[{"$f":"Udregning!L26","v":""},{"$f":"Udregning!K26","v":""},{"$f":"Udregning!M26","v":"Meter"},{"$f":"Udregning!N26","v":0}]
[{"$f":"Udregning!L27","v":""},{"$f":"Udregning!K27","v":""},{"$f":"Udregning!M27","v":"Meter"},{"$f":"Udregning!N27","v":0}]
[{"$f":"Udregning!L28","v":"Termofelt"},{"$f":"Udregning!K28","v":1},{"$f":"Udregning!M28","v":"Meter"},{"$f":"Udregning!N28","v":1.45}]
[]
[{"$f":"Udregning!L30","v":""},{"$f":"Udregning!K30","v":""},{"$f":"Udregning!M30","v":"M2"},{"$f":"Udregning!N30","v":0}]
[{"$f":"Udregning!L31","v":""},{"$f":"Udregning!K31","v":""},{"$f":"Udregning!M31","v":"M2"},{"$f":"Udregning!N31","v":0}]
[{"$f":"Udregning!L32","v":""},{"$f":"Udregning!K32","v":""},{"$f":"Udregning!M32","v":"M2"},{"$f":"Udregning!N32","v":0}]
[{"$f":"Udregning!L33","v":"stål skinne"},{"$f":"Udregning!K33","v":1000},{"$f":"Udregning!M33","v":"M2"},{"$f":"Udregning!N33","v":1650000}]
[{"$f":"Udregning!L34","v":""},{"$f":"Udregning!K34","v":""},{"$f":"Udregning!M34","v":"M2"},{"$f":"Udregning!N34","v":0}]
[{"$f":"Udregning!L35","v":""},{"$f":"Udregning!K35","v":""},{"$f":"Udregning!M35","v":"M2"},{"$f":"Udregning!N35","v":0}]
[{"$f":"Udregning!L36","v":""},{"$f":"Udregning!K36","v":""},{"$f":"Udregning!M36","v":"M2"},{"$f":"Udregning!N36","v":0}]
[{"$f":"Udregning!L37","v":""},{"$f":"Udregning!K37","v":""},{"$f":"Udregning!M37","v":"M2"},{"$f":"Udregning!N37","v":0}]
[]
[{"$f":"Udregning!L39","v":""},{"$f":"Udregning!K39","v":""},{"$f":"Udregning!M39","v":"Billet"},{"$f":"Udregning!N39","v":0}]
[{"$f":"Udregning!L40","v":""},{"$f":"Udregning!K40","v":""},{"$f":"Udregning!M40","v":"Kasser"},{"$f":"Udregning!N40","v":0}]
[{"$f":"Udregning!L41","v":""},{"$f":"Udregning!K41","v":""},{"$f":"Udregning!M41","v":"Kasser"},{"$f":"Udregning!N41","v":0}]
[{"$f":"Udregning!L42","v":""},{"$f":"Udregning!K42","v":""},{"$f":"Udregning!M42","v":"Kasser"},{"$f":"Udregning!N42","v":0}]
[]
[{"$f":"Udregning!L44","v":"km"},{"$f":"Udregning!K44","v":100},{"$f":"Udregning!M44","v":"Sæt"},{"$f":"Udregning!N44","v":345}]
[{"$f":"Udregning!L45","v":""},{"$f":"Udregning!K45","v":""},{"$f":"Udregning!M45","v":"Sæt"},{"$f":"Udregning!N45","v":0}]
[{"$f":"Udregning!L46","v":""},{"$f":"Udregning!K46","v":""},{"$f":"Udregning!M46","v":"Sæt"},{"$f":"Udregning!N46","v":0}]
[{"$f":"Udregning!L47","v":""},{"$f":"Udregning!K47","v":""},{"$f":"Udregning!M47","v":"Sæt"},{"$f":"Udregning!N47","v":0}]
[{"$f":"Udregning!L48","v":""},{"$f":"Udregning!K48","v":""},{"$f":"Udregning!M48","v":"Sæt"},{"$f":"Udregning!N48","v":0}]
[]
[{"$f":"Udregning!L50","v":"vanderhjem"},{"$f":"Udregning!K50","v":100},{"$f":"Udregning!M50","v":"Kasser"},{"$f":"Udregning!N50","v":14000}]
[{"$f":"Udregning!L51","v":""},{"$f":"Udregning!K51","v":""},{"$f":"Udregning!M51","v":"Kasser"},{"$f":"Udregning!N51","v":0}]
[{"$f":"Udregning!L52","v":""},{"$f":"Udregning!K52","v":""},{"$f":"Udregning!M52","v":"Kasser"},{"$f":"Udregning!N52","v":0}]
[]
[{"$f":"Udregning!L54","v":""},{"$f":"Udregning!K54","v":""},{"$f":"Udregning!M54","v":"Ruller"},{"$f":"Udregning!N54","v":0}]
[{"$f":"Udregning!L55","v":""},{"$f":"Udregning!K55","v":""},{"$f":"Udregning!M55","v":"Ruller"},{"$f":"Udregning!N55","v":0}]
[{"$f":"Udregning!L56","v":""},{"$f":"Udregning!K56","v":""},{"$f":"Udregning!M56","v":"Ruller"},{"$f":"Udregning!N56","v":0}]
[]
[{"$f":"Udregning!L58","v":""},{"$f":"Udregning!K58","v":""},{"$f":"Udregning!M58","v":"Km"},{"$f":"Udregning!N58","v":0}]
[{"$f":"Udregning!L59","v":""},{"$f":"Udregning!K59","v":""},{"$f":"Udregning!M59","v":"Km"},{"$f":"Udregning!N59","v":0}]
[]
[{"$f":"Udregning!L61","v":"M2"},{"$f":"Udregning!K61","v":1000},{"$f":"Udregning!M61","v":"Billet"},{"$f":"Udregning!N61","v":171000}]
[{"$f":"Udregning!L62","v":""},{"$f":"Udregning!K62","v":""},{"$f":"Udregning!M62","v":"Billet"},{"$f":"Udregning!N62","v":0}]
[{"$f":"Udregning!L63","v":""},{"$f":"Udregning!K63","v":""},{"$f":"Udregning!M63","v":"Billet"},{"$f":"Udregning!N63","v":0}]
[{"$f":"Udregning!L64","v":""},{"$f":"Udregning!K64","v":""},{"$f":"Udregning!M64","v":"Billet"},{"$f":"Udregning!N64","v":0}]
[]
[{"$f":"Udregning!L66","v":"træ 100 x 300"},{"$f":"Udregning!K66","v":1},{"$f":"Udregning!M66","v":"stk"},{"$f":"Udregning!N66","v":5500}]
[{"$f":"Udregning!L67","v":""},{"$f":"Udregning!K67","v":""},{"$f":"Udregning!M67","v":"Km"},{"$f":"Udregning!N67","v":0}]
[{"$f":"Udregning!L68","v":""},{"$f":"Udregning!K68","v":""},{"$f":"Udregning!M68","v":"Km"},{"$f":"Udregning!N68","v":0}]
[{"$f":"Udregning!L69","v":""},{"$f":"Udregning!K69","v":""},{"$f":"Udregning!M69","v":"stk"},{"$f":"Udregning!N69","v":0}]
[{"$f":"Udregning!L70","v":""},{"$f":"Udregning!K70","v":""},{"$f":"Udregning!M70","v":"Billet"},{"$f":"Udregning!N70","v":0}]
[{"$f":"Udregning!L71","v":""},{"$f":"Udregning!K71","v":""},{"$f":"Udregning!M71","v":"Billet"},{"$f":"Udregning!N71","v":0}]
[{"$f":"Udregning!L72","v":""},{"$f":"Udregning!K72","v":""},{"$f":"Udregning!M72","v":"Billet"},{"$f":"Udregning!N72","v":0}]
[{"$f":"Udregning!L73","v":""},{"$f":"Udregning!K73","v":""},{"$f":"Udregning!M73","v":"Billet"},{"$f":"Udregning!N73","v":0}]
[{"$f":"Udregning!L74","v":""},{"$f":"Udregning!K74","v":""},{"$f":"Udregning!M74","v":"stk"},{"$f":"Udregning!N74","v":0}]
[{"$f":"Udregning!L75","v":""},{"$f":"Udregning!K75","v":""},{"$f":"Udregning!M75","v":"Meter"},{"$f":"Udregning!N75","v":0}]
[{"$f":"Udregning!L76","v":""},{"$f":"Udregning!K76","v":""},{"$f":"Udregning!M76","v":"Km"},{"$f":"Udregning!N76","v":0}]
[{"$f":"Udregning!L77","v":""},{"$f":"Udregning!K77","v":""},{"$f":"Udregning!M77","v":"Km"},{"$f":"Udregning!N77","v":0}]
[{"$f":"Udregning!L78","v":""},{"$f":"Udregning!K78","v":""},{"$f":"Udregning!M78","v":"stk"},{"$f":"Udregning!N78","v":0}]
[{"$f":"Udregning!L79","v":""},{"$f":"Udregning!K79","v":""},{"$f":"Udregning!M79","v":"Billet"},{"$f":"Udregning!N79","v":0}]
[{"$f":"Udregning!L80","v":""},{"$f":"Udregning!K80","v":""},{"$f":"Udregning!M80","v":"Billet"},{"$f":"Udregning!N80","v":0}]
[{"$f":"Udregning!L81","v":""},{"$f":"Udregning!K81","v":""},{"$f":"Udregning!M81","v":"Billet"},{"$f":"Udregning!N81","v":0}]
[{"$f":"Udregning!L82","v":""},{"$f":"Udregning!K82","v":""},{"$f":"Udregning!M82","v":"Billet"},{"$f":"Udregning!N82","v":0}]
[{"$f":"Udregning!L83","v":""},{"$f":"Udregning!K83","v":""},{"$f":"Udregning!M83","v":"stk"},{"$f":"Udregning!N83","v":0}]
[{"$f":"Udregning!L84","v":""},{"$f":"Udregning!K84","v":""},{"$f":"Udregning!M84","v":"stk"},{"$f":"Udregning!N84","v":0}]
[]
[{"$f":"Udregning!L86","v":"plast"},{"$f":"Udregning!K86","v":10},{"$f":"Udregning!M86","v":"Km"},{"$f":"Udregning!N86","v":25000}]
[{"$f":"Udregning!L87","v":""},{"$f":"Udregning!K87","v":""},{"$f":"Udregning!M87","v":"Km"},{"$f":"Udregning!N87","v":0}]
[{"$f":"Udregning!L88","v":""},{"$f":"Udregning!K88","v":""},{"$f":"Udregning!M88","v":"stk"},{"$f":"Udregning!N88","v":0}]
[{"$f":"Udregning!L89","v":""},{"$f":"Udregning!K89","v":""},{"$f":"Udregning!M89","v":"Billet"},{"$f":"Udregning!N89","v":0}]
[{"$f":"Udregning!L90","v":""},{"$f":"Udregning!K90","v":""},{"$f":"Udregning!M90","v":"Billet"},{"$f":"Udregning!N90","v":0}]
[{"$f":"Udregning!L91","v":""},{"$f":"Udregning!K91","v":""},{"$f":"Udregning!M91","v":"Billet"},{"$f":"Udregning!N91","v":0}]
[{"$f":"Udregning!L92","v":""},{"$f":"Udregning!K92","v":""},{"$f":"Udregning!M92","v":"Billet"},{"$f":"Udregning!N92","v":0}]
[{"$f":"Udregning!L93","v":""},{"$f":"Udregning!K93","v":""},{"$f":"Udregning!M93","v":"stk"},{"$f":"Udregning!N93","v":0}]
[{"$f":"Udregning!L94","v":""},{"$f":"Udregning!K94","v":""},{"$f":"Udregning!M94","v":"stk"},{"$f":"Udregning!N94","v":0}]
[]
[{"$f":"Udregning!L96","v":""},{"$f":"Udregning!K96","v":""},{"$f":"Udregning!M96","v":"Tuber"},{"$f":"Udregning!N96","v":0}]
[{"$f":"Udregning!L97","v":""},{"$f":"Udregning!K97","v":""},{"$f":"Udregning!M97","v":"Km"},{"$f":"Udregning!N97","v":0}]
[{"$f":"Udregning!L98","v":""},{"$f":"Udregning!K98","v":""},{"$f":"Udregning!M98","v":"Km"},{"$f":"Udregning!N98","v":0}]
[{"$f":"Udregning!L99","v":""},{"$f":"Udregning!K99","v":""},{"$f":"Udregning!M99","v":"stk"},{"$f":"Udregning!N99","v":0}]
[{"$f":"Udregning!L100","v":""},{"$f":"Udregning!K100","v":""},{"$f":"Udregning!M100","v":"Billet"},{"$f":"Udregning!N100","v":0}]
[{"$f":"Udregning!L101","v":""},{"$f":"Udregning!K101","v":""},{"$f":"Udregning!M101","v":"Billet"},{"$f":"Udregning!N101","v":0}]
[{"$f":"Udregning!L102","v":""},{"$f":"Udregning!K102","v":""},{"$f":"Udregning!M102","v":"Billet"},{"$f":"Udregning!N102","v":0}]
[{"$f":"Udregning!L103","v":""},{"$f":"Udregning!K103","v":""},{"$f":"Udregning!M103","v":"Billet"},{"$f":"Udregning!N103","v":0}]
[{"$f":"Udregning!L104","v":""},{"$f":"Udregning!K104","v":""},{"$f":"Udregning!M104","v":"stk"},{"$f":"Udregning!N104","v":0}]
[]
[{"$f":"Udregning!L106","v":""},{"$f":"Udregning!K106","v":""},{"$f":"Udregning!M106","v":"stk"},{"$f":"Udregning!N106","v":0}]
[{"$f":"Udregning!L107","v":""},{"$f":"Udregning!K107","v":""},{"$f":"Udregning!M107","v":"Meter"},{"$f":"Udregning!N107","v":0}]
[{"$f":"Udregning!L108","v":""},{"$f":"Udregning!K108","v":""},{"$f":"Udregning!M108","v":"Meter"},{"$f":"Udregning!N108","v":0}]
[{"$f":"Udregning!L109","v":""},{"$f":"Udregning!K109","v":""},{"$f":"Udregning!M109","v":"Km"},{"$f":"Udregning!N109","v":0}]
[]
[{"$f":"Udregning!L111","v":""},{"$f":"Udregning!K111","v":""},{"$f":"Udregning!M111","v":"Km"},{"$f":"Udregning!N111","v":0}]
[{"$f":"Udregning!L112","v":"Transport"},{"$f":"Udregning!K112","v":100},{"$f":"Udregning!M112","v":"stk"},{"$f":"Udregning!N112","v":125000}]
[{"$f":"Udregning!L113","v":""},{"$f":"Udregning!K113","v":""},{"$f":"Udregning!M113","v":"Billet"},{"$f":"Udregning!N113","v":0}]
[]
[{"$f":"Udregning!L115","v":""},{"$f":"Udregning!K115","v":""},{"$f":"Udregning!M115","v":"Billet"},{"$f":"Udregning!N115","v":0}]
[{"$f":"Udregning!L116","v":""},{"$f":"Udregning!K116","v":""},{"$f":"Udregning!M116","v":"Billet"},{"$f":"Udregning!N116","v":0}]
[{"$f":"Udregning!L117","v":""},{"$f":"Udregning!K117","v":""},{"$f":"Udregning!M117","v":"Billet"},{"$f":"Udregning!N117","v":0}]
[{"$f":"Udregning!L118","v":"Loftliste"},{"$f":"Udregning!K118","v":1000},{"$f":"Udregning!M118","v":"stk"},{"$f":"Udregning!N118","v":15000}]
[{"$f":"Udregning!L119","v":""},{"$f":"Udregning!K119","v":""},{"$f":"Udregning!M119","v":"Meter"},{"$f":"Udregning!N119","v":0}]
[{"$f":"Udregning!L120","v":"Tilpasnings list"},{"$f":"Udregning!K120","v":500},{"$f":"Udregning!M120","v":"stk"},{"$f":"Udregning!N120","v":5600}]
[{"$f":"Udregning!L121","v":""},{"$f":"Udregning!K121","v":""},{"$f":"Udregning!M121","v":"Sæt"},{"$f":"Udregning!N121","v":0}]
[{"$f":"Udregning!L122","v":""},{"$f":"Udregning!K122","v":""},{"$f":"Udregning!M122","v":"Ruller"},{"$f":"Udregning!N122","v":0}]
[{"$f":"Udregning!L123","v":""},{"$f":"Udregning!K123","v":""},{"$f":"Udregning!M123","v":"Km"},{"$f":"Udregning!N123","v":0}]
[]
[{"$f":"Udregning!L125","v":""},{"$f":"Udregning!K125","v":""},{"$f":"Udregning!M125","v":"M2"},{"$f":"Udregning!N125","v":0}]
[{"$f":"Udregning!L126","v":""},{"$f":"Udregning!K126","v":""},{"$f":"Udregning!M126","v":"Km"},{"$f":"Udregning!N126","v":0}]
[{"$f":"Udregning!L127","v":""},{"$f":"Udregning!K127","v":""},{"$f":"Udregning!M127","v":"stk"},{"$f":"Udregning!N127","v":0}]
[{"$f":"Udregning!L128","v":""},{"$f":"Udregning!K128","v":""},{"$f":"Udregning!M128","v":{"$error":"#N/A"}},{"$f":"Udregning!N128","v":0}]
[{"$f":"Udregning!L129","v":""},{"$f":"Udregning!K129","v":""},{"$f":"Udregning!M129","v":{"$error":"#N/A"}},{"$f":"Udregning!N129","v":0}]
[{"$f":"Udregning!L130","v":""},{"$f":"Udregning!K130","v":""},{"$f":"Udregning!M130","v":{"$error":"#N/A"}},{"$f":"Udregning!N130","v":0}]
[{"$f":"Udregning!L131","v":""},{"$f":"Udregning!K131","v":""},{"$f":"Udregning!M131","v":{"$error":"#N/A"}},{"$f":"Udregning!N131","v":0}]
[{"$f":"Udregning!L132","v":""},{"$f":"Udregning!K132","v":""},{"$f":"Udregning!M132","v":"Km"},{"$f":"Udregning!N132","v":0}]
[{"$f":"Udregning!L133","v":""},{"$f":"Udregning!K133","v":""},{"$f":"Udregning!M133","v":{"$error":"#N/A"}},{"$f":"Udregning!N133","v":0}]
[{"$f":"Udregning!L134","v":""},{"$f":"Udregning!K134","v":""},{"$f":"Udregning!M134","v":{"$error":"#N/A"}},{"$f":"Udregning!N134","v":0}]
[{"$f":"Udregning!L135","v":""},{"$f":"Udregning!K135","v":""},{"$f":"Udregning!M135","v":{"$error":"#N/A"}},{"$f":"Udregning!N135","v":0}]
[{"$f":"Udregning!L136","v":""},{"$f":"Udregning!K136","v":""},{"$f":"Udregning!M136","v":{"$error":"#N/A"}},{"$f":"Udregning!N136","v":0}]
[{"$f":"Udregning!L137","v":""},{"$f":"Udregning!K137","v":""},{"$f":"Udregning!M137","v":{"$error":"#N/A"}},{"$f":"Udregning!N137","v":0}]
[{"$f":"Udregning!L138","v":""},{"$f":"Udregning!K138","v":""},{"$f":"Udregning!M138","v":{"$error":"#N/A"}},{"$f":"Udregning!N138","v":0}]
[{"$f":"Udregning!L139","v":""},{"$f":"Udregning!K139","v":""},{"$f":"Udregning!M139","v":{"$error":"#N/A"}},{"$f":"Udregning!N139","v":0}]
[{"$f":"Udregning!L140","v":""},{"$f":"Udregning!K140","v":""},{"$f":"Udregning!M140","v":{"$error":"#N/A"}},{"$f":"Udregning!N140","v":0}]
[{"$f":"Udregning!L141","v":""},{"$f":"Udregning!K141","v":""},{"$f":"Udregning!M141","v":{"$error":"#N/A"}},{"$f":"Udregning!N141","v":0}]
[{"$f":"Udregning!L142","v":""},{"$f":"Udregning!K142","v":""},{"$f":"Udregning!M142","v":{"$error":"#N/A"}},{"$f":"Udregning!N142","v":0}]
[{"$f":"Udregning!L143","v":""},{"$f":"Udregning!K143","v":""},{"$f":"Udregning!M143","v":{"$error":"#N/A"}},{"$f":"Udregning!N143","v":0}]
[{"$f":"Udregning!L144","v":""},{"$f":"Udregning!K144","v":""},{"$f":"Udregning!M144","v":{"$error":"#N/A"}},{"$f":"Udregning!N144","v":0}]
[{"$f":"Udregning!L145","v":""},{"$f":"Udregning!K145","v":""},{"$f":"Udregning!M145","v":{"$error":"#N/A"}},{"$f":"Udregning!N145","v":0}]
[{"$f":"Udregning!L146","v":""},{"$f":"Udregning!K146","v":""},{"$f":"Udregning!M146","v":{"$error":"#N/A"}},{"$f":"Udregning!N146","v":0}]
[{"$f":"Udregning!L147","v":""},{"$f":"Udregning!K147","v":""},{"$f":"Udregning!M147","v":{"$error":"#N/A"}},{"$f":"Udregning!N147","v":0}]
[{"$f":"Udregning!L148","v":""},{"$f":"Udregning!K148","v":""},{"$f":"Udregning!M148","v":{"$error":"#N/A"}},{"$f":"Udregning!N148","v":0}]
[{"$f":"Udregning!L149","v":""},{"$f":"Udregning!K149","v":""},{"$f":"Udregning!M149","v":{"$error":"#N/A"}},{"$f":"Udregning!N149","v":0}]
[{"$f":"Udregning!L150","v":""},{"$f":"Udregning!K150","v":""},{"$f":"Udregning!M150","v":{"$error":"#N/A"}},{"$f":"Udregning!N150","v":0}]

{"sheet":"Brev","index":6,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[[13,6,22,6],[13,7,22,7],[13,8,22,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"Udskrift!A6","v":"Work 4 you"},{"$f":"Udskrift!A7","v":"Åsvej 83"},{"$f":"Udskrift!A8","v":"7700 Thisted"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Udskrift!A5","v":"Til"}]